County Profile for Pinal - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,095,822 Total Charges 1,340,201,847
Fixed Assets 196,003,905 Contract Allowance 1,127,661,737
Other Assets 8,036,248 Operating Revenue 212,540,110
Total Assets 248,135,975 Operating Expenses 369,930,292
Current Liabilities 22,605,328 Operating Margin -157,390,182
Long Term Liabilities 184,927,980 Other Income 2,852,023
Total Equity 40,602,667 Other Expense 6,860,940
Total Liabilities and Equity 248,135,975 Net Profit or Loss -161,399,099

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,870 Revenue per Bed $889,289 Revenue per Person $212,540,110
Net Margin per Discharge ($15,455) Net Margin per Bed ($658,536) Net Margin per Person ($157,390,182)
Net Profit per Discharge ($15,848) Net Profit per Bed ($675,310) Net Profit per Person ($161,399,099)
Net Fixed Assets per Discharge $19,246 Net Fixed Assets per Bed $820,100 Net Fixed Assets per Bed $196,003,905
Long Term Debt per Discharge $18,159 Long Term Debt per Bed $773,757 Long Term Debt per Person $184,927,980
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 432 Net Fixed Assets 429 Population Estimate 1,151
Total Revenue 634 Long Term Liabilities 319 Total Patient Discharges 568
Net Margin 3,246 Total Patient Beds 525
Net Profit or Loss 3,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 53,098,910 77,073,248 0.6889
31 Intensive Care Unit 21,290,526 72,711,238 0.2928
32 Coronary Care Unit 0 0
43 Nursery 1,104,731 4,030,450 0.2741
44 Skilled Nursing Care 0 0
50 Operating Room 19,508,556 116,492,962 0.1675
51 Recovery Room 4,346,091 18,522,682 0.2346
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 25,202,931 13 Nursing Administration 4,345,468
02,03 Captial Related - Movable Equipment 13,282,184 14 Central Services and Supply 4,663,525
04 Employee Benefits 14,465,542 15 Pharmacy 4,930,126
05 Administrative and General 64,482,739 16 Medical Records and Medical Library 1,711,665
06 Maintenance and Repairs 904,029 17 Social Services 631,763
07 Operation of Plant 13,755,219 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,396,346 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,089,965 20,21,22,23 Education Programs 0
Total General Service Cost Centers 156,861,502

County Profile for Pinal - 2017